August 3, 2023

Total revenue increased 13% to $113.7 million

Net income of $7.7 million, or $0.05 per share, at a 7% margin; adjusted EBITDA increased to $37.4 million at a 33% margin 

NEW YORK, Aug. 3, 2023 /PRNewswire/ -- Integral Ad Science Holding Corp. (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced financial results for the second quarter ended June 30, 2023.

"We continue to execute on our growth strategy with results for the second quarter ahead of our prior expectations," said Lisa Utzschneider, CEO of IAS. "We are leading with innovation as we scale our products to new markets with our platform partners and unlock valuable insights with increasingly actionable data. Our global business momentum continues with several new brand logos added recently."

Second Quarter 2023 Financial Highlights

  • Total revenue was $113.7 million, a 13% increase compared to $100.3 million in the prior-year period.
  • Optimization revenue (f/k/a programmatic) was $52.8 million, a 10% increase compared to $47.9 million in the prior-year period.
  • Measurement revenue (f/k/a advertiser direct) was $44.9 million, a 23% increase compared to $36.6 million in the prior-year period.
  • Publisher revenue (f/k/a supply side) was $15.9 million, a 1% increase compared to $15.8 million in the prior-year period.
  • International revenue, excluding the Americas, was $34.7 million, a 10% increase compared to $31.6 million in the prior-year period, or 30% of total revenue for the second quarter of 2023.
  • Gross profit was $89.8 million, a 9% increase compared to $82.2 million in the prior-year period. Gross profit margin was 79% for the second quarter of 2023.
  • Net income was $7.7 million, or $0.05 per share, compared to net income of $2.0 million, or $0.01 per share, in the prior-year-period. Net income margin was 7% for the second quarter of 2023. Net income for the second quarter of 2023 includes $23.5 million of stock-based compensation expense related to return-target options as well as an income tax benefit of $29.1 million in the period.
  • Adjusted EBITDA* increased to $37.4 million, an 18% increase compared to $31.6 million in the prior-year period. Adjusted EBITDA* margin was 33% for the second quarter of 2023.
  • Cash and cash equivalents were $98.8 million at June 30, 2023.

Recent Business Highlights

  • TikTok Expansion - During the quarter, IAS announced a significant expansion with TikTok of its Total Media Quality (TMQ) brand safety and suitability measurement product. TMQ is now available to advertisers in more than 30 markets.
  • Meta Partnership - In June, IAS rolled out Viewability measurement tools for Facebook and Instagram Reels. IAS will now provide viewability and invalid traffic measurement (IVT) for Meta's rapidly growing Reels video feed inventory.
  • Google Video Partners (GVP) Integration - In July, IAS expanded its TMQ solution for GVP. IAS is first-to-market providing GARM-aligned brand safety and suitability measurement on GVP inventory.
  • YouTube Shorts Integration - In July, IAS expanded its measurement capabilities to YouTube Shorts. IAS will provide viewability and IVT measurement for YouTube Shorts' inventory.
  • Roku Integration - IAS announced a partnership with Roku to help advertisers accelerate their shift to TV streaming with confidence. IAS integrated its IVT pre-bid filters on Roku's OneView DSP. In addition, IAS supports Roku's Advertising Watermark to combat device spoofing on CTV.
  • IRIS.TV Partnership - IAS partnered with IRIS.TV to launch TMQ for CTV brand safety and suitability, the industry's first video-level brand suitability measurement for CTV. IAS will provide marketers with reporting on CTV buys aligned to the GARM framework.
  • MRC Accreditation - IAS received the industry's first accreditation for CTV viewable impressions from the Media Rating Council (MRC). IAS is the only company to date to have earned this accreditation as well as also receiving MRC accreditation for CTV-rendered impressions.
  • Criteo Partnership - IAS announced a first-to-market partnership with Criteo. IAS will enable onsite viewability and IVT measurement across Criteo's network of retail media partners.
  • Uber Integration - IAS is partnering with Uber's advertising division to validate performance and effectiveness of Journey Ads campaigns on Uber's mobility platform. IAS will verify viewability, fraud, and brand safety to bring further transparency to Uber's brand clients.
  • Anzu Expansion - IAS strengthened its partnership with Anzu to provide the industry's first independent measurement solution for 3D in-game advertising.
  • Strategic Hire - IAS announced the appointment of Sam Cox as Senior Vice President of Product Management. Cox oversees global product strategy and execution for IAS's programmatic and optimization solutions. He brings nearly two decades of experience in advertising technology and exchange-based trading and joins IAS most recently from Amazon and Google. IAS also announced separately that Tom Sharma, Chief Product Officer, departed IAS effective August 3rd.

Financial Outlook

"Our financial performance in the second quarter reflects our ability to meet our customers' needs with diverse offerings across the digital media ecosystem," said Tania Secor, CFO of IAS. "We expanded our margins during the quarter while investing in key growth areas. We continued to generate strong cash flow, which enabled us to pay down $20 million of debt in the period. We are on track to deliver a healthy mix of revenue growth and profitability for the full year."

IAS is introducing the following financial outlook for the third quarter of 2023 and increasing the midpoint of its full year 2023 outlook for revenue and adjusted EBITDA:

Third Quarter Ending September 30, 2023:

  • Total revenue of $112 million to $114 million
  • Adjusted EBITDA* of $35 million to $37 million

Year Ending December 31, 2023:

  • Total revenue of $459 million to $465 million
  • Adjusted EBITDA* of $149 million to $153 million

* See "Supplemental Disclosure Regarding Non-GAAP Financial Information" section herein for an explanation of these measures. IAS is unable to provide a reconciliation for forward-looking guidance of Adjusted EBITDA and corresponding margin to net income (loss), the most closely comparable GAAP measures without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest expense, income tax expense (benefit) and acquisition, restructuring and integration expenses, cannot be estimated due to factors outside of IAS's control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the third quarter of 2023 in the range of $13.0 million to $14.0 million and for the full year 2023 in the range of $80.0 million to $82.0 million.

 

INTEGRAL AD SCIENCE HOLDING CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 


(IN THOUSANDS, EXCEPT SHARE DATA)

June 30,
2023


December 31,
2022

ASSETS




Current assets:




Cash and cash equivalents

$        98,799


$        86,877

Restricted cash

70


45

Accounts receivable, net

73,187


67,884

Unbilled receivables

39,460


41,550

Prepaid expenses and other current assets

11,766


24,761

Due from related party

20


29

Total current assets

223,302


221,146

Property and equipment, net

3,837


2,412

Internal use software, net

31,746


23,642

Intangible assets, net

198,273


217,558

Goodwill

674,866


674,094

Operating lease right-of-use assets

23,572


22,787

Deferred tax asset, net

1,743


2,020

Other long-term assets

4,711


5,024

Total assets

$   1,162,050


$   1,168,683

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable and accrued expenses

$        50,322


$        60,799

Due to related party

13


122

Deferred revenue

431


99

Operating lease liabilities, current

7,982


6,749

Total current liabilities

58,748


67,769

Net deferred tax liability

7,972


45,495

Long-term debt

193,493


223,262

Operating lease liabilities, non-current

22,461


22,875

Other long-term liabilities

1,162


1,066

Total liabilities

283,836


360,467

Commitments and Contingencies (Note 13)




Stockholders' Equity




Preferred Stock, $0.001 par value, 50,000,000 shares authorized at June 30, 2023; 0

shares issued and outstanding at June 30, 2023 and December 31, 2022.


Common Stock, $0.001 par value, 500,000,000 shares authorized, 156,279,075 and

153,990,128 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively.

156


154

Additional paid-in-capital

867,490


810,186

Accumulated other comprehensive loss

(1,971)


(2,899)

Retained earnings

12,539


775

Total stockholders' equity

878,214


808,216

Total liabilities and stockholders' equity

$   1,162,050


$   1,168,683

 

INTEGRAL AD SCIENCE HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)




Three Months Ended June 30,


Six Months Ended June 30,

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


2023


2022


2023


2022

Revenue


$       113,651


$       100,328


$       219,743


$       189,570

Operating expenses:









Cost of revenue (excluding depreciation and amortization shown below)


23,819


18,132


45,501


34,693

Sales and marketing


31,702


26,691


57,962


49,771

Technology and development


21,110


17,624


36,639


34,611

General and administrative


42,339


19,137


63,062


35,932

Depreciation and amortization


13,521


12,510


26,346


24,968

Foreign exchange gain, net (1)


(631)


(512)


(1,147)


(561)

Total operating expenses


131,860


93,582


228,363


179,414

Operating income (loss)


(18,209)


6,746


(8,620)


10,156

Interest expense, net


(3,221)


(1,814)


(6,638)


(3,240)

Net income (loss) before income taxes


(21,430)


4,932


(15,258)


6,916

Benefit (provision) from income taxes


29,107


(2,971)


26,081


(3,796)

Net income


$           7,677


$           1,961


$         10,823


$           3,120

Net income per share – basic and diluted


$             0.05


$             0.01


$             0.07


$             0.02

Weighted average shares outstanding:









Basic


155,425,264


155,140,684


155,267,531


154,812,037

Diluted


162,634,310


156,973,684


160,850,434


157,309,858

Other comprehensive income (loss):









Foreign currency translation adjustments


(221)


(6,996)


928


(7,970)

Total comprehensive income (loss)


$           7,456


$          (5,035)


$         11,751


$          (4,850)


(1) Prior period amounts have been reclassified to conform to current period presentation.

 

Stock-Based Compensation 

(UNAUDITED)

 


(IN THOUSANDS)

Three Months Ended,


Six Months Ended,


June 30, 2023


June 30, 2022


June 30, 2023


June 30, 2022

Cost of revenue

$             126


$             101


$             210


$             157

Sales and marketing

8,258


3,662


12,145


6,193

Technology and development

7,362


2,276


10,532


3,811

General and administrative

24,689


4,682


28,854


8,699

Total stock-based compensation

$         40,435


$         10,721


$         51,741


$         18,860

 

During the three months ended June 30, 2023, with the filing of a "shelf" registration statement on Form S-3, the market condition and the implied performance condition relating to the Return-Target Options were deemed to be probable and the Company recognized $23,450 of stock-based compensation expense for such options. Included within total stock-based compensation for the three and six months ended June 30, 2023 is the below expense related to Return-Target Options:

(IN THOUSANDS)



Stock based

compensation

for Return-Target

options

Cost of revenue

$                   —

Sales and marketing

2,099

Technology and development

2,568

General and administrative

18,783

Total stock-based compensation

$            23,450

 

INTEGRAL AD SCIENCE HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(UNAUDITED)


Three Months Ended June 30, 2023




















Common Stock









(IN THOUSANDS, EXCEPT SHARES)


Shares


Amount


Additional

paid-in

capital


Accumulated

other

comprehensive loss


Retained
earnings


Total

stockholders'

equity

Balance, April 1, 2023


154,811,980


$               154


$       824,498


$          (1,750)


$            4,862


$       827,764

RSUs and MSUs vested


1,218,542


2





2

Option exercises


248,553



2,878




2,878

Stock-based compensation




40,114




40,114

Foreign currency translation adjustment





(221)



(221)

Net income






7,677


7,677

Balance, June 30, 2023


156,279,075


$               156


$       867,490


$          (1,971)


$         12,539


$       878,214

 

Six Months Ended June 30, 2023




















Common Stock









(IN THOUSANDS, EXCEPT SHARES)


Shares


Amount


Additional

paid-in

capital


Accumulated

other

comprehensive loss


Retained

earnings


Total

stockholders'

equity

Balance, January 1, 2023


153,990,128


$               154


$       810,186


$          (2,899)


$               775


$       808,216

RSUs and MSUs vested


1,590,282


2





2

Option exercises


587,502



4,993




4,993

ESPP purchase


111,163



882




882

Stock-based compensation




51,429




51,429

Foreign currency translation adjustment





928



928

Adoption of ASC 326, net of tax






941


941

Net income






10,823


10,823

Balance, June 30, 2023


156,279,075


$               156


$       867,490


$          (1,971)


$         12,539


$       878,214

 

Three Months Ended June 30, 2022




















Common Stock









(IN THOUSANDS, EXCEPT UNITS AND SHARES)


Shares


Amount


Additional

paid-in

capital


Accumulated

other

comprehensive loss


Accumulated

deficit


Total

stockholders'

equity

Balance, April 1, 2022


155,016,271


$               155


$       792,616


$          (1,289)


$        (13,441)


$       778,041

RSUs vested


277,119






Option exercises


205,314



850




850

Stock-based compensation




10,709




10,709

Foreign currency translation adjustment





(6,996)



(6,996)

Net income






1,961


1,961

Balance, June 30, 2022


155,498,704


$               155


$       804,175


$          (8,285)


$        (11,479)


$       784,566

 

Six Months Ended June 30, 2022




















Common Stock









(IN THOUSANDS, EXCEPT UNITS AND SHARES)


Shares


Amount


Additional

paid-in

capital


Accumulated

other

comprehensive loss


Accumulated

deficit


Total

stockholders'

equity

Balance, January 1, 2022


154,398,495


$               154


$       781,951


$             (315)


$        (14,600)


$       767,190

RSUs vested


289,213






Option exercises


810,996


1


3,381




3,382

Stock-based compensation




18,843




18,843

Foreign currency translation adjustment





(7,970)



(7,970)

Net income






3,120


3,120

Balance, June 30, 2022


155,498,704


$               155


$       804,175


$          (8,285)


$        (11,479)


$       784,566

 

INTEGRAL AD SCIENCE HOLDING CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)   




Six Months Ended June 30,

(IN THOUSANDS)


2023


2022

Cash flows from operating activities:





Net income


$            10,823


$              3,120

Adjustments to reconcile net income to net cash provided by operating activities





Depreciation and amortization


26,346


24,968

Stock-based compensation


51,741


18,860

Foreign currency gain, net


(1,239)


Deferred tax benefit


(37,535)


(728)

Amortization of debt issuance costs


232


232

Allowance for credit losses


1,254


485

Impairment of assets



49

Changes in operating assets and liabilities:





Increase in accounts receivable


(4,483)


(9,654)

Decrease in unbilled receivables


2,272


1,639

Decrease (increase) in prepaid expenses and other current assets


12,619


(4,560)

Decrease (increase) in operating leases, net


25


(223)

Decrease (increase) in other long-term assets


4


(326)

Decrease in accounts payable and accrued expenses


(10,225)


(10,986)

Increase in deferred revenue


350


221

Increase (decrease) in due to/from related party


(118)


108

Net cash provided by operating activities


52,066


23,205

Cash flows from investing activities:





Payment for acquisitions, net of acquired cash



(1,604)

Purchase of property and equipment


(1,810)


(460)

Acquisition and development of internal use software and other


(14,928)


(6,124)

Net cash used in investing activities


(16,738)


(8,188)

Cash flows from financing activities:





Proceeds from the Revolver


75,000


Repayment of long-term debt


(105,000)


(10,000)

Repayment of short-term debt



(1,885)

Proceeds from exercise of stock options


4,993


3,381

Cash received from Employee Stock Purchase Program


1,409


Net cash used in financing activities


(23,598)


(8,504)

Net increase in cash, cash equivalents and restricted cash


11,730


6,513

Effect of exchange rate changes on cash, cash equivalents and restricted cash


(142)


(2,246)

Cash, cash equivalents and restricted cash at beginning of period


89,671


76,078

Cash, cash equivalents and restricted cash at end of period


$          101,259


$            80,345

Supplemental Disclosures:





Cash paid during the period for:





Interest


$              5,862


$              3,025

Taxes


$              5,609


$            10,098

Non-cash investing and financing activities:





Property and equipment acquired included in accounts payable


$                 140


$                 338

Internal use software acquired included in accounts payable


$              1,159


$              1,130

Lease liabilities arising from right of use assets


$            30,443


$            28,222

 

Supplemental Disclosure Regarding Non-GAAP Financial Information

We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income before depreciation and amortization, stock-based compensation, interest expense, income taxes, acquisition, restructuring and integration costs, foreign exchange gain, net, asset impairments, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP.

We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, as discussed below, these measures are not a substitute for, or superior to, U.S. GAAP financial measures or disclosures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

Reconciliations of historical Adjusted EBITDA to its most directly comparable GAAP financial measure, net income/loss, are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items.

Reconciliation of Adjusted EBITDA




Three Months Ended June 30,


Six Months Ended June 30,

(in thousands)


2023


2022


2023


2022

Net income


$         7,677


$         1,961


$       10,823


$        3,120

Depreciation and amortization


13,521


12,510


26,346


24,968

Stock-based compensation


40,435


10,721


51,741


18,860

Interest expense, net


3,221


1,814


6,638


3,240

Provision (benefit) from income taxes


(29,107)


2,971


(26,081)


3,796

Acquisition, restructuring and integration costs


809


2,129


1,621


2,878

Foreign exchange gain, net(1)


(631)


(512)


(1,147)


(512)

Asset impairments and other costs


1,469



1,506


49

Adjusted EBITDA


$       37,394


$       31,594


$       71,447


$      56,399

Revenue


$     113,651


$     100,328


$     219,743


$    189,570

Net income margin


7 %


2 %


5 %


2 %

Adjusted EBITDA margin


33 %


31 %


33 %


30 %



(1)

The adjustment for foreign exchange gain, net, was effective for the three months ended June 30, 2022 and periods thereafter. Adjusted EBITDA has not been recast for this adjustment for periods prior to June 30, 2022, because such adjustments would have been immaterial in such periods.

 

Conference Call and Webcast Information
IAS will host a conference call and live webcast to discuss its second quarter 2023 financial results today at 5:00 p.m. ET. To access the live webcast and conference call dial-in, please register under the "News & Events" section of IAS's investor relations website. A replay will be available on IAS's investor relations website following the live call: https://investors.integralads.com.

About Integral Ad Science
Integral Ad Science (IAS) is a leading global media measurement and optimization platform that delivers the industry's most actionable data to drive superior results for the world's largest advertisers, publishers, and media platforms. IAS's software provides comprehensive and enriched data that ensures ads are seen by real people in safe and suitable environments, while improving return on ad spend for advertisers and yield for publishers. Our mission is to be the global benchmark for trust, safety, and transparency in digital media quality. For more information, visit integralads.com.

Forward-Looking Statements
This earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives, or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) the adverse effect on our business, operating results, financial condition, and prospects from various macroeconomic factors including inflation, rising interest rates, potential recession, instability in geopolitical or market conditions generally and instability in the financial markets and banking industry; (ii) our dependence on the overall demand for advertising; (iii) a failure to innovate or make the right investment decisions; (iv) our failure to maintain or achieve industry accreditation standards; (v) our ability to compete successfully with our current or future competitors in an intensely competitive market; (vi) our dependence on integrations with advertising platforms, demand-side providers ("DSPs") and proprietary platforms that we do not control; (vii) our international expansion; (viii) our ability to expand into new channels; (ix) our ability to sustain our profitability and revenue growth rate decline; (x) risks that our customers do not pay or choose to dispute their invoices; (xi) risks of material changes to revenue share agreements with certain DSPs; (xii) the impact that any future acquisitions, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xiii) interruption by man-made problems such as terrorism, computer viruses, or social disruption impacting advertising spending; (xiv) the risk of failures in the systems and infrastructure supporting our solutions and operations; and (xv) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods.

We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward- looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Investor Contact:
Jonathan Schaffer / Lauren Hartman
ir@integralads.com

Media Contact:
press@integralads.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ias-reports-second-quarter-2023-financial-results-301893053.html

SOURCE Integral Ad Science, Inc.