March 2, 2023

Fourth quarter revenue increased 15% to $117.4 million 

Fourth quarter net income increased to $11.5 million at a 10% margin; fourth quarter adjusted EBITDA increased 20% to $40.0 million at a 34% margin

Provides 2023 first quarter and full year financial growth outlook

NEW YORK, March 2, 2023 /PRNewswire/ -- Integral Ad Science Holding Corp. (Nasdaq: IAS), a global leader in digital media quality, today announced financial results for the fourth quarter and full year ended December 31, 2022.

"We reported positive fourth quarter results with growth across all business lines," said Lisa Utzschneider, CEO of IAS. "We are off to a solid start to 2023 and expect full-year, double-digit revenue growth as we drive customer adoption of our industry-leading products. We look forward to advancing our partnerships to ensure marketers optimize their spend with access to quality media in brand safe, brand suitable environments."    

Fourth Quarter 2022 Financial Highlights

  • Total revenue was $117.4 million, a 15% increase compared to $102.5 million in the prior-year period.
  • Programmatic revenue was $55.1 million, a 30% increase compared to $42.3 million in the prior-year period.
  • Advertiser direct revenue was $44.7 million, a 2% increase compared to $43.9 million in the prior-year period.
  • Supply side revenue was $17.6 million, a 9% increase compared to $16.2 million in the prior-year period.
  • International revenue, excluding the Americas, was $37.3 million, a 6% increase compared to $35.1 million in the prior-year period, or 32% of total revenue for the fourth quarter of 2022.
  • Gross profit was $95.5 million, an 11% increase compared to $86.1 million in the prior-year period. Gross profit margin was 81% for the fourth quarter of 2022.
  • Net income was $11.5 million, or $0.07 per share, compared to a net loss of $(4.8) million, or $(0.03) per share, in the prior-year-period. Net income margin was 10% for the fourth quarter of 2022.
  • Adjusted EBITDA* was $40.0 million, a 20% increase compared to $33.4 million in the prior-year period. Adjusted EBITDA* margin was 34% for the fourth quarter of 2022.

Full Year 2022 Financial Highlights

  • Total revenue was $408.3 million, a 26% increase compared to $323.5 million in the prior year.
  • Programmatic revenue was $190.6 million, a 42% increase compared to $134.4 million in the prior year.
  • Advertiser direct revenue was $154.9 million, a 6% increase compared to $146.3 million in the prior year.
  • Supply side revenue was $62.8 million, a 47% increase compared to $42.8 million in the prior year.
  • International revenue, excluding the Americas, was $129.1 million, an 8% increase compared to $119.2 million in the prior year, or 32% of total revenue for the full year 2022.
  • Gross profit was $332.6 million, a 24% increase compared to $268.9 million in the prior year. Gross profit margin was 81% for the full year 2022.
  • Net income was $15.4 million, or $0.10 per share, compared to a net loss of $(52.4) million, or $(0.37) per share, in the prior year. Net income margin was 4% for the full year 2022.
  • Adjusted EBITDA* was $126.6 million, a 23% increase compared to $103.3 million in the prior year. Adjusted EBITDA* margin was 31% for the full year 2022.
  • Cash and cash equivalents were $86.9 million at December 31, 2022.

Recent Business Highlights

  • TikTok Marketing Partners Program - IAS joined the TikTok Marketing Partners Program as a badged Measurement Partner for their new Brand Safety & Suitability specialty. IAS was chosen based on its record of wins on TikTok and meeting their highest standard of measurement solutions.
  • Twitter Expansion - IAS expanded its third-party brand safety and suitability measurement with Twitter in the U.S. IAS will provide Twitter advertisers with reporting that is aligned with Global Alliance for Responsible Media (GARM) brand safety and suitability risk levels.
  • Gadsme Partnership - IAS announced its first-to-market partnership with Gadsme, a premium in-game advertising platform. The partnership will enable IAS to verify Gadsme ad inventory globally and provide marketers with third-party viewability and invalid traffic through the IAS Signal platform.
  • Industry Pulse Report - IAS released its 2023 Industry Pulse Report in December 2022, which surveys hundreds of U.S. media experts to determine key trends and emerging technologies.
  • Management Appointments - IAS appointed Kevin Alvero as Head of Global Compliance in January of 2023. Alvero will lead the global accreditation process and manage compliance worldwide for IAS. In November of 2022, IAS appointed Khurrum Malik as Chief Marketing Officer to accelerate IAS's market growth initiatives and lead its global marketing strategy.

Financial Outlook

Tania Secor, CFO of IAS, commented, "Our 2023 financial outlook reflects our commitment to profitable growth. We expect adjusted EBITDA margin improvement resulting from our more streamlined and efficient operations, primarily due to the restructuring in the fourth quarter. At the same time, we will continue to invest in targeted initiatives in 2023 to support our long-term growth."

IAS expects revenue and adjusted EBITDA for the first quarter and full year 2023 in the following ranges:

First Quarter Ending March 31, 2023:

  • Total revenue of $102 million to $104 million
  • Adjusted EBITDA* of $29 million to $31 million

Year Ending December 31, 2023:

  • Total revenue of $453 million to $463 million
  • Adjusted EBITDA* of $141 million to $149 million

* See "Supplemental Disclosure Regarding Non-GAAP Financial Information" section herein for an explanation of Non-GAAP measures. IAS is unable to provide a reconciliation for forward-looking guidance of Adjusted EBITDA and corresponding margin to net income (loss) and corresponding margin, the most closely comparable GAAP measures, because certain material reconciling items, such as depreciation and amortization, interest expense, income tax expense (benefit) and acquisition, restructuring and integration expenses, cannot be estimated due to factors outside of IAS's control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the first quarter of 2023 in the range of $11 million to $13 million and for the full year 2023 in the range of $62 million to $66 million. A reconciliation is not available without unreasonable effort.

 

INTEGRAL AD SCIENCE HOLDING CORP.
CONSOLIDATED BALANCE SHEETS


(IN THOUSANDS, EXCEPT SHARE DATA)

December 31,
2022


December 31,
2021

ASSETS




Current assets:




Cash and cash equivalents

$        86,877


$        73,210

Restricted cash

45


70

Accounts receivable, net

67,884


53,028

Unbilled receivables

41,550


36,210

Prepaid expenses and other current assets

24,761


7,632

Due from related party

29


15

Total current assets

221,146


170,165

Property and equipment, net

2,412


1,413

Internal use software, net

23,642


18,100

Intangible assets, net

217,558


258,316

Goodwill

674,094


676,513

Operating lease right-of-use assets, net

22,787


Deferred tax asset, net

2,020


887

Other long-term assets

5,024


4,143

Total assets

$   1,168,683


$   1,129,537

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable and accrued expenses

$        60,799


$        56,257

Operating lease liabilities, current

6,749


Due to related party

122


74

Deferred revenue

99


160

Total current liabilities

67,769


56,491

Accrued rent


854

Deferred tax liability, net

45,495


53,523

Long-term debt

223,262


242,798

Operating lease liabilities, non-current

22,875


Other long-term liabilities

1,066


8,681

Total liabilities

360,467


362,347

Commitments and Contingencies (Note 15)




Stockholders' Equity




Preferred Stock, $0.001 par value, 50,000,000 shares authorized at December 31, 2022; 0 shares issued and outstanding at December 31, 2022 and 2021


Common Stock, $0.001 par value, 500,000,000 shares authorized at December 31, 2022, 153,990,128 and 154,398,495 shares issued and outstanding at December 31, 2022 and 2021, respectively

154


154

Additional paid-in-capital(1)

810,186


781,951

Accumulated other comprehensive loss

(2,899)


(315)

Accumulated earnings (deficit)(1)

775


(14,600)

Total stockholders' equity

808,216


767,190

Total liabilities and stockholders' equity

$   1,168,683


$   1,129,537



(1)

Balances prior to the Company's conversion to a Delaware corporation have been reclassified to additional paid-in capital to give effect to the corporate conversion described in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K.

 

INTEGRAL AD SCIENCE HOLDING CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)




Three Months Ended 

December 31,


Year ended 

December 31,

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


2022


2021


2022


2021

Revenue


$             117,435


$             102,472


$           408,348


$           323,513

Operating expenses:









Cost of revenue (excluding depreciation and amortization shown below)


21,891


16,381


75,755


54,572

Sales and marketing


28,325


23,422


106,286


86,412

Technology and development


22,280


19,465


76,351


67,019

General and administrative


23,572


21,319


79,654


78,989

Depreciation and amortization


12,811


17,188


50,396


62,286

Facility exit costs



6,600



6,600

Foreign exchange loss, net(1)


1,246


238


4,749


645

Total operating expenses


110,125


104,613


393,191


356,523

Operating income (loss)


7,310


(2,141)


15,157


(33,010)

Interest expense, net


(3,194)


(1,364)


(9,053)


(19,244)

Employee retention tax credit




6,981


Loss on extinguishment of debt





(3,721)

Net income (loss) before income taxes


4,116


(3,505)


13,085


(55,975)

(Provision) benefit from income taxes


7,371


(1,317)


2,288


3,538

Net income (loss)


$               11,487


$                (4,822)


$             15,373


$            (52,437)

Net income (loss) per share – basic and diluted(2)


$                   0.07


$                  (0.03)


$                 0.10


$                (0.37)

Weighted average shares outstanding:









Basic


153,792,438


153,940,536


154,699,694


143,535,546

Diluted


155,288,725


153,940,536


157,258,083


143,535,546

Other comprehensive income (loss):









Foreign currency translation adjustments


$                 8,634


$                (1,103)


$              (2,584)


$              (4,838)

Total comprehensive income (loss)


$               20,121


$                (5,925)


$             12,789


$            (57,275)



(1)

Prior period amounts have been reclassified to conform to current period presentation.



(2)

Amounts  for  periods  prior  to  the  Company's  conversion  to  a  Delaware  corporation  have  been retrospectively adjusted to give effect to the corporate conversion described in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K.

 

INTEGRAL AD SCIENCE HOLDING CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'/MEMBERS' EQUITY



Members' Interest


Common Stock









(IN THOUSANDS, EXCEPT UNITS AND SHARES DATA)

Units(1)


Amount


Shares


Amount


Additional

paid-in

capital


Accumulated

other

comprehensive

income (loss)


Accumulated
earnings

(deficit)


Total
members'/
stockholders'
 equity

Balances at January 1, 2020

134,034,604


$         553,862



$                    —


$                    —


$                 175


$          (94,365)


$         459,672

Repurchase of units

(35,090)


(145)






(22)


(167)

Units vested

39,980








Foreign currency translation adjustment






4,348



4,348

Net loss







(32,374)


(32,374)

Balances at December 31, 2020

134,039,494


$         553,717



$                    —


$                    —


$              4,523


$        (126,761)


$         431,479

Repurchase of units

(99,946)


(413)






(791)


(1,204)

Units vested

17,486








Option exercises

246,369


1,075




3,360




4,435

Foreign currency translation adjustment






(4,838)



(4,838)

Net loss prior to corporate conversion







(37,832)


(37,832)

Conversion to Delaware corporation (Note 1)

(134,203,403)


(554,379)


134,203,403


134


388,860



165,385


Rounding units/shares as a result of corporate conversion



(17)






Stock-based compensation





55,222




55,222

RSUs vested



26,931



150




150

Issuance of common stock in connection with initial public offering



16,821,330


17


274,340




274,357

Issuance of common stock for Publica acquisition



2,888,889


3


49,628




49,631

Issuance of common stock for Context acquisition



457,959



10,391




10,391

Net loss







(14,600)


(14,600)

Balances at December 31, 2021


$                    —


154,398,495


$                 154


$         781,951


$               (315)


$          (14,600)


$         767,190

RSUs vested



1,084,966


1





1

Options exercises



1,586,728


2


7,153




7,155

Stock-based compensation





44,733




44,733

Foreign currency translation adjustment






(2,584)



(2,584)

Repurchase of common stock



(3,080,061)


(3)


(23,652)




(23,655)

Net income







15,373


15,373

Balances at December 31, 2022


$                    —


153,990,128


$                 154


$         810,186


$            (2,899)


$                 775


$         808,216



(1)

Amounts for  periods  prior  to  the  Company's  conversion  to  a  Delaware  corporation  have  been retrospectively adjusted to give effect to the corporate conversion described in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K.

 

INTEGRAL AD SCIENCE HOLDING CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS



Year ended December 31,

(IN THOUSANDS)

2022


2021

Cash flows from operating activities:




Net income (loss)

$        15,373


$      (52,437)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:




Depreciation and amortization

50,396


62,286

Stock-based compensation

44,752


58,766

Foreign exchange loss, net

5,233


Deferred tax benefit

(8,880)


(9,662)

Loss on extinguishment of debt


3,721

Facility exit costs


6,519

Amortization of debt issuance costs

464


1,136

Allowance for doubtful accounts

1,837


3,024

Non-cash interest expense


394

Employee retention tax credit

(6,981)


Write off of assets

974


218

Changes in operating assets and liabilities:




Increase in accounts receivable

(18,581)


(9,095)

Increase in unbilled receivables

(5,830)


(8,504)

Decrease in prepaid expenses and other current assets

(10,641)


(3,617)

Increase in operating leases, net

(852)


Increase in other long-term assets

(1,057)


(614)

Increase in accounts payable and accrued expenses and other long-term liabilities

6,286


12,246

Increase in accrued rent


260

Decrease in deferred revenue

(88)


(976)

Increase (decrease) in due to/from related party

62


(70)

Net cash provided by operating activities

72,467


63,595

Cash flows from investing activities:




Payment for acquisitions, net of acquired cash

(1,603)


(186,435)

Purchase of property and equipment

(2,016)


(955)

Acquisition and development of internal use software and other

(14,673)


(12,702)

Net cash used in investing activities

(18,292)


(200,092)

Cash flows from financing activities:




Proceeds from initial public offering, net of underwriting discounts and commissions


281,589

Payments for offering costs


(7,233)

Repayment of long-term debt

(35,000)


(356,396)

Repayment of short-term debt

(1,816)


Proceeds from the Revolver

15,000


245,000

Payments for debt issuance costs


(2,318)

Principal payments on capital lease obligations


(326)

Cash paid for unit repurchases


(1,201)

Proceeds from exercise of stock options

7,155


1,075

Payments for repurchase of common stock

(23,655)


Cash received from Employee Stock Purchase Program (ESPP)

845


Net cash provided by (used in) financing activities

(37,471)


160,190

Net increase in cash, cash equivalents, and restricted cash

16,704


23,693

Effect of exchange rate changes on cash and cash equivalents, and restricted cash

(3,111)


(2,336)

Cash, cash equivalents, and restricted cash, at beginning of year

76,078


54,721

Cash, cash equivalents, and restricted cash, at end of year

$        89,671


$        76,078

Supplemental Disclosures:




Cash paid during the year for:




Interest

$          8,511


$        17,109

Taxes

$        16,396


$          2,238

Non-cash investing and financing activities:




Property and equipment acquired included in accounts payable

$               97


$             105

Internal use software acquired included in accounts payable

$          1,517


$             859

Conversion of members' equity to additional paid-in capital

$                —


$      165,385

Lease liabilities arising from right of use assets

$        29,624


$               —

Supplemental Disclosure Regarding Non-GAAP Financial Information

We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income/loss before depreciation and amortization, stock-based compensation, interest expense, income taxes, acquisition, restructuring and integration costs, IPO readiness costs, foreign exchange gains and losses, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP.

We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, these measures are not a substitute for, or superior to, U.S. GAAP financial measures or disclosures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

Reconciliation of historical Adjusted EBITDA and corresponding margin to their most directly comparable GAAP financial measures, net income/loss and corresponding margin are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items.

Reconciliation of Adjusted EBITDA




Three months ended 

December 31,


Year ended 

December 31,

(in thousands except percentages)


2022


2021


2022


2021

Net income (loss)


$       11,487


$       (4,822)


$       15,373


$     (52,437)

Depreciation and amortization


12,811


17,188


50,396


62,286

Stock-based compensation


11,645


9,094


44,752


58,766

Interest expense, net


3,194


1,364


9,053


19,244

Provision (benefit) from income taxes


(7,371)


1,317


(2,288)


(3,538)

Restructuring and severance costs


5,904


1,183


10,321


4,249

Acquisition and integration costs


118


1,265


97


3,092

Foreign exchange loss, net


1,246



4,798


Employee retention tax credit




(6,981)


Facility exit costs



6,600



6,600

Debt extinguishment costs





3,721

IPO readiness costs





1,094

Asset impairments and other costs


1,003


223


1,058


223

Adjusted EBITDA


$       40,037


$       33,412


$     126,579


$    103,300

Revenue


$     117,435


$     102,472


$     408,348


$    323,513

Net income (loss) margin


10 %


(5) %


4 %


(16) %

Adjusted EBITDA margin


34 %


33 %


31 %


32 %

 

Stock-Based Compensation



Three months ended 

December 31,


Year ended 

December 31,

(in thousands)

2022


2021


2022


2021

Cost of revenue

$              249


$                39


$              507


$                86

Sales and marketing

2,871


2,864


13,520


16,090

Technology and development

2,958


2,366


9,937


11,196

General and administrative

5,567


3,825


20,788


31,395

Total stock-based compensation

$         11,645


$           9,094


$         44,752


$         58,766

Conference Call and Webcast Information

IAS will host a conference call and live webcast to discuss its fourth quarter and full year 2022 financial results today at 5:00 p.m. ET. To access the live webcast and conference call dial-in, please register under the "News & Events" section of IAS's investor relations website. A replay will be available on IAS's investor relations website following the live call: https://investors.integralads.com.

About Integral Ad Science

Integral Ad Science (IAS) is a global leader in digital media quality. IAS makes every impression count, ensuring that ads are viewable by real people, in safe and suitable environments, activating contextual targeting, and driving supply path optimization. Our mission is to be the global benchmark for trust and transparency in digital media quality for the world's leading brands, publishers, and platforms. We do this through data-driven technologies with actionable real-time signals and insight. Founded in 2009, IAS works with thousands of top advertisers and premium publishers worldwide. For more information, visit integralads.com.

Forward-Looking Statements

This earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) the adverse effect on our business operating results, financial condition, and prospects from various macroeconomic factors, including instability in geopolitical or market conditions generally;  (ii) public health outbreaks, epidemics or pandemics, such as the ongoing effects of the COVID-19 pandemic; (iii) our dependence on the overall demand for advertising; (iv) a failure to innovate or make the right investment decisions; (v) our failure to maintain or achieve industry accreditation standards; (vi) our ability to compete successfully with our current or future competitors in an intensely competitive market; (vii) our dependence on integrations with advertising platforms, demand-side providers ("DSPs") and proprietary platforms that we do not control; (viii) our international expansion; (ix) our ability to expand into new channels; (x) our ability to sustain our profitability and revenue growth rate decline; (xi) risks that our customers do not pay or choose to dispute their invoices; (xii) risks of material changes to revenue share agreements with certain DSPs; (xiii) the impact that any acquisitions we have completed in the past and may consummate in the future, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xiv) interruption by man-made problems such as terrorism, computer viruses, or social disruption impacting advertising spending; (xv) the risk of failures in the systems and infrastructure supporting our solutions and operations; and (xvi) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods.

We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward- looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Investor Contact:
Jonathan Schaffer / Lauren Hartman
ir@integralads.com

Media Contact:
press@integralads.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ias-reports-fourth-quarter-and-full-year-2022-financial-results-301761493.html

SOURCE Integral Ad Science, Inc.